1212 Edison Glen Ter, Edison, NJ, 08837 | $126/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1120 sft

158 Mill Run E, Hightstown, NJ, 08520

3 Bed
2 Bath
1436 sft

119 Ocean Avenue, Middletown, NJ, 07748

2 Bed
1 Bath
- sft

65 Cambridge St, East Orange, NJ, 07018

4 Bed
2 Bath
2184 sft

21 Elizabeth Ave, Staten Island, NY, 10310

Nearby investment properties with comparable prices

$ 327,300

ROI

Cash Flow/m

- Bed
- Bath
- sft

37 Hill St BUILDING 37-A1, Morristown, NJ, 07960

2 Bed
2 Bath
1131 sft

108 Washington Ave, Irvington, NJ, 07111

1 Bed
1 Bath
760 sft

5 Windham Loop APT 7I, Staten Island, NY, 10314

2 Bed
1 Bath
- sft

283B Elmwood Ave, Maplewood, NJ, 07040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edison at 1212 Edison Glen Ter, Edison, NJ, 08837 uses $127,628 cash to close to unlock $1,514/yr annual cash flow and $126/mo monthly cash flow. Total monthly income runs $2,870/mo, and a $1,884/mo payment keeps the spread at $126/mo. Purchase price stands at $385,000, and rental yield measures 8.95% with $2,870/mo rent. Return on cash invested shows 21.1% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 110.45% and total cumulative return in cash records $140,962. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,870/mo property income covering a $1,884/mo payment rather than investor’s personal income.

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA