1212 E Rosecrans AveComptonCA90221
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 1212 E Rosecrans Ave, Compton, CA, 90221 in Compton is straightforward: $849,000 in, $5,852/mo in rent, $600/mo out after debt service. The 8.27% gross yield and 1.53 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $234,563 by year five. With $7,819/yr in principal equity, the total cumulative return is projected at $360,521.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 8.0% |
| Monthly Cash Flow | $600 | $500 |
City averages based on Compton market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,852 |
| Total Monthly Debt Service | $4,914 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1957
4,660 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90221, Compton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,751 (100%) |
| Owner Occupied HU | 6,476 (50.8%) |
| Renter Occupied HU | 5,941 (46.6%) |
| Vacant Housing Units | 334 ( 2.6%) |
| Median Home Value | $563,195 |
| Average Home Value | $614,220 |
Housing Distribution
Address Breakdown
Residential
11,908
Single Family
10,280
Multi-Family
1,628
Businesses
1,143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1957
4,660 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90221, Compton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,751 (100%) |
| Owner Occupied HU | 6,476 (50.8%) |
| Renter Occupied HU | 5,941 (46.6%) |
| Vacant Housing Units | 334 ( 2.6%) |
| Median Home Value | $563,195 |
| Average Home Value | $614,220 |
Housing Distribution
Address Breakdown
Residential
11,908
Single Family
10,280
Multi-Family
1,628
Businesses
1,143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CLAW
Mls ID: #26867873