Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Des Moines at 1212 Burnham Ave, Des Moines, IA, 50315 offers a 8.08% rental yield on a $219,900 purchase with $1,481/mo rent. Total monthly income registers $1,481/mo, and a $1,076/mo payment leaves $53/mo available for distribution. Annual cash flow reaches $638/yr on $72,897 to close, and return on cash invested stands at 20.78% in year one. Equity gained on principal adds $1,419/yr while 5% annual appreciation supports $60,754 over five years. Portfolio math shows five-year ROI at 107.98% and total cumulative return in cash at $78,712. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,481/mo property income against a $1,076/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
8,842 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Sold | $219,900 |
| 2025-07-20 | Pending sale | $219,900 |
| 2025-07-11 | Listed for sale | $219,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $3118.00 | 6.34% | $169,000 | N/A |
| 2023-10-16 | $2932.00 | 0.83% | $169,000 | 26.78% |
| 2022-10-16 | $2908.00 | 8.91% | $133,300 | N/A |
Listed by: Dawn Edwards • Realty ONE Group Impact
Mls Name: DMMLS
Mls Provider:
Mls ID: #722137
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
