1212 Apple St, Vidalia, LA, 71373 | $482/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 3 more

2 Bed
1 Bath
780 sft

129 Turkey Creek Rd, Natchez, MS, 39120

3 Bed
2 Bath
1822 sft

69 Linden Dr, Natchez, MS, 39120

3 Bed
2 Bath
2400 sft

107 Stuart Dr, Vidalia, LA, 71373

3 Bed
2 Bath
2205 sft

12 Fatherland Rd, Natchez, MS, 39120

Nearby investment properties with comparable prices

3 Bed
1 Bath
928 sft

26 Cleothia Henyard Hts, Natchez, MS, 39120

4 Bed
2 Bath
1300 sft

1201 Peach St, Vidalia, LA, 71373

3 Bed
2 Bath
1100 sft

126 Tubman Cir, Natchez, MS, 39120

2 Bed
2 Bath
1373 sft

105 Laurel Ave, Natchez, MS, 39120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vidalia at 1212 Apple St, Vidalia, LA, 71373 uses $50,388 cash to close to unlock $5,789/yr annual cash flow and $482/mo monthly cash flow. Total monthly income runs $1,424/mo, and a $744/mo payment keeps the spread at $482/mo. Purchase price stands at $152,000, and rental yield measures 11.24% with $1,424/mo rent. Return on cash invested shows 31.4% in year one, and 5% annual appreciation builds toward $41,995 over five years. Five-year ROI reaches 164.51% and total cumulative return in cash records $82,894. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,424/mo property income covering a $744/mo payment rather than investor’s personal income.

Single Family

Built in 1976

10,018 sqft lot

$N/A/sqft

No HOA