1212 35th StWichita FallsTX76302








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Wichita Falls at 1212 35th St, Wichita Falls, TX, 76302 generates $942/mo in rent and, after a $587/mo payment, leaves $89/mo in cash flow. Total monthly income is $942/mo, and annual cash flow is $1,068/yr on $39,780 invested. Return on cash invested sits at 22.59% in year one, and rental yield is 9.42% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 118.42% and total cumulative return in cash sums $47,107. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $942/mo property income rather than buyer’s personal income.
Single Family
Built in 1910
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: SANDRA WORTHAM • 940 Realty
Mls Name: WFAR
Mls ID: #179296








