12118 Stoney CrownSan AntonioTX78247
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 12118 Stoney Crown, San Antonio, TX, 78247 in San Antonio. At $229,950 it earns $2,260/mo in rent and distributes $393/mo to the owner after the $1,034/mo payment, a consistent 11.79% yield. DSCR 2.19 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $63,531 in value; $2,118/yr in principal paydown compounds ownership stake. Total projected return: $114,438.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 5.8% |
| Monthly Cash Flow | $393 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,260 |
| Total Monthly Debt Service | $1,776 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1984
6,599 sqft lot
$N/A/sqft
$243 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78247, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,458 (100%) |
| Owner Occupied HU | 14,570 (71.2%) |
| Renter Occupied HU | 4,984 (24.4%) |
| Vacant Housing Units | 904 ( 4.4%) |
| Median Home Value | $288,153 |
| Average Home Value | $311,390 |
Housing Distribution
Address Breakdown
Residential
19,550
Single Family
16,791
Multi-Family
2,759
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1984
6,599 sqft lot
$N/A/sqft
$243 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78247, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,458 (100%) |
| Owner Occupied HU | 14,570 (71.2%) |
| Renter Occupied HU | 4,984 (24.4%) |
| Vacant Housing Units | 904 ( 4.4%) |
| Median Home Value | $288,153 |
| Average Home Value | $311,390 |
Housing Distribution
Address Breakdown
Residential
19,550
Single Family
16,791
Multi-Family
2,759
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Vidal • Levi Rodgers Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1833704
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.