12117 Bennett State RdSilver CreekNY14136
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play12117 Bennett State Rd, Silver Creek, NY, 14136 in Silver Creek is priced for appreciation, not yield. Rental yield 4.55%. At $625,000 with a 4.55% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $172,676 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.84) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $122,314.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.6% | 6.2% |
| Monthly Cash Flow | $(1,804) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,370 |
| Total Monthly Debt Service | $3,925 |
| DSCR Ratio | 0.60x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14136, Silver Creek, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,477 (100%) |
| Owner Occupied HU | 1,653 (66.7%) |
| Renter Occupied HU | 455 (18.4%) |
| Vacant Housing Units | 369 (14.9%) |
| Median Home Value | $158,902 |
| Average Home Value | $190,555 |
Housing Distribution
Address Breakdown
Residential
2,197
Single Family
2,147
Multi-Family
50
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14136, Silver Creek, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,477 (100%) |
| Owner Occupied HU | 1,653 (66.7%) |
| Renter Occupied HU | 455 (18.4%) |
| Vacant Housing Units | 369 (14.9%) |
| Median Home Value | $158,902 |
| Average Home Value | $190,555 |
Housing Distribution
Address Breakdown
Residential
2,197
Single Family
2,147
Multi-Family
50
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A