12116 SW County Road 769 #105ArcadiaFL34269
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 12116 SW County Road 769 #105, Arcadia, FL, 34269 in Arcadia is narrow, $10/mo net on $1,668/mo rent after the $1,124/mo debt service, but the property operates at break-even-plus, not a loss. At $249,900 with a 8.01% yield, the long-run equity case via 5% appreciation ($69,043 over five years) and $2,302/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.48 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $95,849.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 7.0% |
| Monthly Cash Flow | $10 | $150 |
City averages based on Arcadia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,668 |
| Total Monthly Debt Service | $1,559 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34269, Arcadia, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,629 (100%) |
| Owner Occupied HU | 2,165 (59.7%) |
| Renter Occupied HU | 205 ( 5.6%) |
| Vacant Housing Units | 1,259 (34.7%) |
| Median Home Value | $228,496 |
| Average Home Value | $267,268 |
Housing Distribution
Address Breakdown
Residential
2,688
Single Family
2,476
Multi-Family
212
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34269, Arcadia, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,629 (100%) |
| Owner Occupied HU | 2,165 (59.7%) |
| Renter Occupied HU | 205 ( 5.6%) |
| Vacant Housing Units | 1,259 (34.7%) |
| Median Home Value | $228,496 |
| Average Home Value | $267,268 |
Housing Distribution
Address Breakdown
Residential
2,688
Single Family
2,476
Multi-Family
212
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices