12115 Bannock Street #BWestminsterCO80234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westminster at 12115 Bannock Street #B, Westminster, CO, 80234 uses $101,074 cash to close to unlock $701/yr annual cash flow and $58/mo monthly cash flow. Total monthly income runs $2,310/mo, and a $1,492/mo payment keeps the spread at $58/mo. Purchase price stands at $304,900, and rental yield measures 9.09% with $2,310/mo rent. Return on cash invested shows 20.6% in year one, and 5% annual appreciation builds toward $84,238 over five years. Five-year ROI reaches 108.16% and total cumulative return in cash records $109,322. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,310/mo property income covering a $1,492/mo payment rather than investor’s personal income.
Townhouse
Built in 1975
1,102 sqft lot
$N/A/sqft
$475 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80234, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,926 (100%) |
| Owner Occupied HU | 6,495 (54.5%) |
| Renter Occupied HU | 4,995 (41.9%) |
| Vacant Housing Units | 436 ( 3.7%) |
| Median Home Value | $618,781 |
| Average Home Value | $648,523 |
Housing Distribution
Address Breakdown
Residential
12,044
Single Family
7,717
Multi-Family
4,327
Businesses
960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tobias Trujillo • Ed Prather Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #8398546
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)