12111 Conrad Cir, Hampton, GA, 30228 | $779/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12111 Conrad Cir, Hampton, GA, 30228 | $779/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2361 sft

11981 Conrad Cir, Hampton, GA, 30228

4 Bed
3 Bath
2061 sft

11893 Aukerman Way, Hampton, GA, 30228

4 Bed
3 Bath
2001 sft

11904 Aukerman Way, Hampton, GA, 30228

5 Bed
3 Bath
2381 sft

12014 Conrad Cir, Hampton, GA, 30228

Nearby investment properties with comparable prices

4 Bed
4 Bath
3000 sft

39 Oak Hill Ter, Fayetteville, GA, 30215

2 Bed
2 Bath
1448 sft

219 Driftwood Ln, Peachtree City, GA, 30269

3 Bed
2 Bath
1278 sft

80 Austin Woods Dr, Senoia, GA, 30276

4 Bed
3 Bath
2176 sft

11996 Conrad Cir, Hampton, GA, 30228

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hampton at 12111 Conrad Cir, Hampton, GA, 30228 earns $779/mo cash flow from $2,964/mo rent with a $1,757/mo payment. Total monthly income totals $2,964/mo, and annual cash flow totals $9,350/yr on $119,005 capital. ROI tracks 27.77% on current figures, and rental yield reads 9.91% at a $358,990 purchase. Equity gained on principal adds $2,317/yr, and 5% annual appreciation supports $99,182 over five years. Five-year ROI reaches 144.86% and total cumulative return in cash sums $172,396. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,964/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Aisle floorplan at Shoal Creek is a 4-bedroom two-story home with 2 full baths and a powder room covering 1,929 sq. ft. The 2-car garage ensures plenty of space for vehicles and storage. Upon entry, this home welcomes with an open concept layout with a gourmet kitchen featuring a large island that is ideal for bar top seating. The kitchen overlooks a casual dining space and flows effortlessly into the family room, so everyone can gather round. A convenient powder bath is located on the main floor, just off the foyer. Upstairs there is a private bedroom suite with spa-inspired bath featuring a double vanity, shower, separate garden tub for long baths and a linen closet. Three additional bedrooms, each with ample closets for lots of storage, are also located up and share a full bathroom with two sinks, perfect for sharing. Laundry is also up, so you can conveniently fluff, fold, and put everything away. And you will never be too far from home with Home Is Connected. Your new home is built with an industry leading suite of smart home products that keep you connected with the people and place you value most. Photos used for illustrative purposes only and do not depict actual home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30228, Hampton, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,755 (100%)
Owner Occupied HU	15,014 (72.3%)
Renter Occupied HU	4,803 (23.1%)
Vacant Housing Units	938 ( 4.5%)
Median Home Value	$321,086
Average Home Value	$333,909