1211 Whitney Ranch Pkwy UNIT 1016RocklinCA95765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rocklin at 1211 Whitney Ranch Pkwy UNIT 1016, Rocklin, CA, 95765 offers a 10.6% rental yield on a $315,000 purchase with $2,783/mo rent. Total monthly income registers $2,783/mo, and a $1,542/mo payment leaves $834/mo available for distribution. Annual cash flow reaches $10,009/yr on $104,423 to close, and return on cash invested stands at 29.49% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 154.28% and total cumulative return in cash at $161,105. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,783/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2007
1,171 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95765, Rocklin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,208 (100%) |
| Owner Occupied HU | 10,990 (67.8%) |
| Renter Occupied HU | 4,582 (28.3%) |
| Vacant Housing Units | 636 ( 3.9%) |
| Median Home Value | $720,882 |
| Average Home Value | $783,079 |
Housing Distribution
Address Breakdown
Residential
15,572
Single Family
12,324
Multi-Family
3,248
Businesses
847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Thompson • eXp Realty of California, Inc
Mls Name: MetroList Services of CA
Mls ID: #225084320