1211 NW Scenic Dr,Grain Valley,MO,64029

Investment Highlights

Investment property for sale in Grain Valley at 1211 NW Scenic Dr, Grain Valley, MO, 64029 listed at $214,900 pairs $1,533/mo rent with a $1,052/mo payment to leave $194/mo cash flow. Total monthly income runs $1,533/mo, and annual cash flow reaches $2,334/yr on $71,239 cash to close. Return on cash invested measures 23.18% in year one, and rental yield registers 8.56% at a $214,900 basis. Equity gained on principal adds $1,387/yr, and annual property appreciation at 5% supports $59,373 by year five. Five-year ROI tracks 120.5% and total cumulative return in cash totals $85,842. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,533/mo property income relative to a $1,052/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).