Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 1211 Newport Rd, Weatherford, TX, 76086 offers $6,913/mo rent that, after a $4,038/mo payment, leaves $1,046/mo cash flow. Total monthly income is $6,913/mo, and annual cash flow is $12,555/yr on $271,425 cash. Return on cash invested measures 24.69% in year one, and rental yield stands at 10.06% at a $825,000 entry. Equity gained on principal adds $5,324/yr while 5% annual appreciation compounds into $227,932 by year five. Five-year ROI records 129.65% and total cumulative return in cash reaches $351,909. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,913/mo property income versus a $4,038/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
10.96 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,571 (48.6%) |
| Renter Occupied HU | 4,211 (44.8%) |
| Vacant Housing Units | 624 ( 6.6%) |
| Median Home Value | $269,393 |
| Average Home Value | $302,218 |
Residential
9,288
Single Family
8,214
Multi-Family
1,074
Businesses
1,986
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $825,000 |
| 2024-05-21 | Price change | $900,000 |
| 2024-04-10 | Price change | $950,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $9834.18 | 40.03% | $511,950 | 61.69% |
| 2022-08-30 | $7023.06 | -1.61% | $316,620 | N/A |
| 2021-08-30 | $7137.62 | -0.10% | $316,620 | 6.42% |
Listed by: Spencer Spivey • Origin Real Estate
Mls Name: NTREIS
Mls ID: #20452329
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
