12109 NE 171st Place #B103BothellWA98011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bothell at 12109 NE 171st Place #B103, Bothell, WA, 98011 earns $229/mo cash flow from $3,264/mo rent with a $2,471/mo payment. Total monthly income totals $3,264/mo, and annual cash flow totals $2,750/yr on $166,129 capital. ROI tracks 21.72% on current figures, and rental yield reads 7.76% at a $504,950 purchase. Equity gained on principal adds $3,258/yr, and 5% annual appreciation supports $139,508 over five years. Five-year ROI reaches 112.28% and total cumulative return in cash sums $186,530. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,264/mo property income instead of your personal income.
Condo
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98011, Bothell, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,413 (100%) |
| Owner Occupied HU | 6,879 (51.3%) |
| Renter Occupied HU | 5,325 (39.7%) |
| Vacant Housing Units | 1,209 ( 9.0%) |
| Median Home Value | $930,315 |
| Average Home Value | $1,018,912 |
Housing Distribution
Address Breakdown
Residential
12,370
Single Family
7,541
Multi-Family
4,829
Businesses
601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renee Vinje • Coldwell Banker Bain
Mls Name: NWMLS
Mls ID: #2427038