12106 Azure Gate Rd UNIT 3,Las Vegas,NV,89183

Investment Highlights

Investment property for sale in Las Vegas at 12106 Azure Gate Rd UNIT 3, Las Vegas, NV, 89183 listed at $353,000 pairs $2,296/mo rent with a $1,728/mo payment to leave $256/mo cash flow. Total monthly income runs $2,296/mo, and annual cash flow reaches $3,074/yr on $117,020 cash to close. Return on cash invested measures 22.54% in year one, and rental yield registers 7.81% at a $353,000 basis. Equity gained on principal adds $2,278/yr, and annual property appreciation at 5% supports $97,527 by year five. Five-year ROI tracks 116.43% and total cumulative return in cash totals $136,244. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,296/mo property income relative to a $1,728/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).