Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 12105 Rosita Ct, Austin, TX, 78748 generates $2,768/mo in rent, after a $1,943/mo payment. Total monthly income is $2,768/mo. Return on cash invested sits at 18.6% in year one, and rental yield is 8.37% on a $397,000 entry. Equity gained on principal adds $2,562/yr, while 5% annual appreciation builds toward $109,684 over five years. Five-year ROI reaches 97.33% and total cumulative return in cash sums $128,098. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,768/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78748, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,666 (100%) |
| Owner Occupied HU | 13,804 (51.8%) |
| Renter Occupied HU | 11,383 (42.7%) |
| Vacant Housing Units | 1,479 ( 5.5%) |
| Median Home Value | $500,145 |
| Average Home Value | $569,497 |
Residential
25,080
Single Family
17,465
Multi-Family
7,615
Businesses
822
Date | Event | Price |
|---|---|---|
| 2025-10-21 | Listing removed | $2,000 |
| 2025-10-14 | Listed for rent | $2,000 |
| 2025-09-02 | Listing removed | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $7651.97 | -0.15% | $386,109 | -8.85% |
| 2023-10-26 | $7663.78 | -0.04% | $423,589 | -6.26% |
| 2022-10-26 | $7666.79 | N/A | $451,872 | 38.19% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
