12102 Bliss AveBellemontAZ86015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellemont at 12102 Bliss Ave, Bellemont, AZ, 86015 uses $166,129 cash to close to unlock $8,480/yr annual cash flow and $707/mo monthly cash flow. Total monthly income runs $3,797/mo, and a $2,471/mo payment keeps the spread at $707/mo. Purchase price stands at $504,950, and rental yield measures 9.02% with $3,797/mo rent. Return on cash invested shows 25.16% in year one, and 5% annual appreciation builds toward $139,508 over five years. Five-year ROI reaches 130.9% and total cumulative return in cash records $217,466. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,797/mo property income covering a $2,471/mo payment rather than investor’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$106 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86015, Bellemont, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 455 (100%) |
| Owner Occupied HU | 366 (80.4%) |
| Renter Occupied HU | 55 (12.1%) |
| Vacant Housing Units | 34 ( 7.5%) |
| Median Home Value | $575,806 |
| Average Home Value | $580,383 |
Housing Distribution
Address Breakdown
Residential
692
Single Family
5
Multi-Family
687
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christian C Talbot • CT Realty
Mls Name: NAZMLS
Mls Provider:
Mls ID: #202477
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.