Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,700/mo, and a $3,175/mo payment. Purchase price stands at $648,748, and rental yield measures 4.99% with $2,700/mo rent. Return on cash invested shows 12.95% in year one, and 5% annual appreciation builds toward $179,237 over five years. Five-year ROI reaches 65.37% and total cumulative return in cash records $139,529. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $3,175/mo payment rather than investor’s personal income.
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
$66 monthly HOA
Neighborhood data shown for ZIP Code: 99301, Pasco, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,378 (100%) |
| Owner Occupied HU | 20,191 (68.7%) |
| Renter Occupied HU | 8,247 (28.1%) |
| Vacant Housing Units | 940 ( 3.2%) |
| Median Home Value | $383,669 |
| Average Home Value | $429,423 |
Residential
27,783
Single Family
26,953
Multi-Family
830
Businesses
1,621
Date | Event | Price |
|---|---|---|
| 2025-09-14 | Price change | $648,748 |
| 2025-05-06 | Listed for sale | $629,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Karine Legault • Pahlisch Real Estate, Inc.
Mls Name: PACMLS
Mls Provider:
Mls ID: #283909
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
