12101 Cherry Tree Crossing Rd, Brandywine, MD, 20613 | $1,045/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12101 Cherry Tree Crossing Rd, Brandywine, MD, 20613 | $1,045/mo Cash Flow | Ziffy

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1909 sft

327 Munahan Cir, Indian Head, MD, 20640

4 Bed
4 Bath
2392 sft

6546 Cornell Rd, Bryans Road, MD, 20616

4 Bed
2 Bath
1248 sft

2860 Chippewa St, Bryans Road, MD, 20616

4 Bed
3 Bath
2950 sft

Cannon Court Oakdale Ii, Bryans Road, MD, 20616

Nearby investment properties with comparable prices

4 Bed
2 Bath
1920 sft

2885 Sweden Point Rd, Marbury, MD, 20658

3 Bed
2 Bath
1254 sft

3976 Northgate Pl, Waldorf, MD, 20602

4 Bed
2 Bath
1736 sft

11925 Patchwork Pl, Waldorf, MD, 20602

3 Bed
1 Bath
1080 sft

4602 Strauss Ave, Indian Head, MD, 20640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandywine at 12101 Cherry Tree Crossing Rd, Brandywine, MD, 20613 earns $1,045/mo cash flow from $2,880/mo rent with a $1,444/mo payment. Total monthly income totals $2,880/mo, and annual cash flow totals $12,541/yr on $97,793 capital. ROI tracks 32.73% on current figures, and rental yield reads 11.72% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 171.7% and total cumulative return in cash sums $167,906. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,880/mo property income instead of your personal income.

Single Family

Built in 1948

13.65 Acres lot

$N/A/sqft

No HOA

More details about the property

Beautiful 13.65 Acre parcel and unfinished Cape Cod Home offering the Privacy and Serenity Dreams are Made Of. ---Potential for Personal Oasis for home and/or recreation. --Featuring Gorgeous Woodlands, Rolling Hills, and streams, this property offers the Best in Nature, Outdoors and Privacy all wrapped into one. --The existing home is a shell and can be completed to your tastes or replaced all together. --Whether you want to Hunt, Explore or just enjoy having Space Of Your Own, this Haven is perfect for those wanting to still have Access to Amenities, Entertainment and Work within a stones throw. --Easy Commute to DC, Virginia and Military Installations as well as Dining and Shoppingyou cant beat it. The property spans both sides of the Utility Lines and there are 9.74 Acres are in Tree Conservation. --Purchaser is Responsible For All Due Diligence and Feasibility Studies. NO SHOWINGS WITHOUT AN APPROVED APPOINTMENT AND AGENT ACCOMPANIMENT.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20613, Brandywine, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,656 (100%)
Owner Occupied HU	5,585 (83.9%)
Renter Occupied HU	693 (10.4%)
Vacant Housing Units	378 ( 5.7%)
Median Home Value	$583,918
Average Home Value	$596,456