12100 Brevard Park Ct, Bristow, VA, 20136 | $76/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12100 Brevard Park Ct, Bristow, VA, 20136 | $76/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2368 sft

230 Carriage Chase Cir, Warrenton, VA, 20186

3 Bed
3 Bath
3730 sft

4116 Eddy Ct, Warrenton, VA, 20187

4 Bed
3 Bath
1638 sft

11264 Falling Creek Dr, Bealeton, VA, 22712

3 Bed
2 Bath
1732 sft

9134 Green Rd, Warrenton, VA, 20187

Nearby investment properties with comparable prices

4 Bed
3 Bath
2270 sft

9372 Crestview Ridge Dr, Bristow, VA, 20136

3 Bed
2 Bath
1740 sft

9172 Arctic Fox Way, Bealeton, VA, 22712

3 Bed
3 Bath
2386 sft

9656 Meetze Rd, Midland, VA, 22728

4 Bed
5 Bath
3543 sft

9037 Randolph Cir, Bealeton, VA, 22712

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bristow at 12100 Brevard Park Ct, Bristow, VA, 20136 listed at $594,800 pairs $3,631/mo rent with a $2,911/mo payment to leave $76/mo cash flow. Total monthly income runs $3,631/mo, and annual cash flow reaches $908/yr on $195,689 cash to close. Return on cash invested measures 20.52% in year one, and rental yield registers 7.33% at a $594,800 basis. Equity gained on principal adds $3,838/yr, and annual property appreciation at 5% supports $164,332 by year five. Five-year ROI tracks 105.83% and total cumulative return in cash totals $207,107. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,631/mo property income relative to a $2,911/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2004

2,796 sqft lot

$N/A/sqft

No HOA

More details about the property

Elegant End-Unit Townhome in Sought-After Victory Lakes! Welcome to this beautifully maintained end-unit townhome with a 2-car garage, offering the perfect blend of elegance, comfort, and modern convenience. The open main level showcases gleaming hardwood floors, 9-foot ceilings, recessed lighting, and a gourmet kitchen featuring white cabinetry, granite countertops, a large island, gas cooking, and a spacious pantryideal for both everyday living and entertaining. Upstairs, the luxurious primary suite offers vaulted ceilings, a walk-in closet, and a spa-inspired bathroom with dual sinks, a soaking tub, and a separate shower. Two additional bedrooms, an updated full bath, and a convenient laundry area complete the upper level. The walk-out lower level provides additional living space with hardwood floors, a cozy gas fireplace, built-in shelving, and a powder roomperfect for a recreation room, home office, or media space. Step outside to enjoy evenings on your brand-new deck (2022) overlooking the private fenced yard and stamped concrete patio (2024)a perfect setting for relaxation or entertaining guests. This home has been thoughtfully updated and enhanced with numerous upgrades, including: NEW Roof (2020) NEW Deck (2022), painted in 2025 NEW Patio (2025) NEW Water Heater (2023) Professional paint throughout (2023) Professionally installed carpet by Home Depot (2023) hardwood flooring remains intact underneath and can easily be restored if desired NEW Microwave (2024) NEW Washer & Dryer (2024) Digital thermostats (Amazon Alexa compatible) Chandelier with fan in the living room Gorgeous chandelier in the dining area LED LIGHTS in two bedrooms Ready-to-install EV charger outlet in the garage Solar lighting in the backyard and on the deck Ample free visitor parking conveniently located in front of the home. Nestled in the vibrant Victory Lakes community, residents enjoy three pools, scenic walking trails, lakes, sports courts, playgrounds, and year-round community eventsall just minutes from top-rated schools, major commuter routes, VRE, shopping, and dining.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20136, Bristow, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,342 (100%)
Owner Occupied HU	8,489 (90.9%)
Renter Occupied HU	814 ( 8.7%)
Vacant Housing Units	39 ( 0.4%)
Median Home Value	$633,632
Average Home Value	$649,993