1210 Swan Mill Ct, Suwanee, GA, 30024 | $1,371/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
4536 sft

1655 Redbourne Dr, Sandy Springs, GA, 30350

4 Bed
3 Bath
3382 sft

281 Green Hill Rd, Sandy Springs, GA, 30342

5 Bed
6 Bath
3675 sft

6004 Canal St, Woodstock, GA, 30188

5 Bed
6 Bath
3545 sft

1168 Ridgeview Rd, Woodstock, GA, 30188

Nearby investment properties with comparable prices

4 Bed
3 Bath
2765 sft

3338 Pepperpike Ct, Loganville, GA, 30052

4 Bed
3 Bath
2626 sft

7255 Millbrae Walk, Flowery Branch, GA, 30542

4 Bed
3 Bath
2626 sft

Inwood Plan, Clark Farms, Flowery Branch, GA, 38542

3 Bed
4 Bath
2386 sft

5749 Pine Oak Dr, Norcross, GA, 30092

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Suwanee at 1210 Swan Mill Ct, Suwanee, GA, 30024 priced at $555,000 pairs $4,748/mo rent with $1,371/mo cash flow after a $2,716/mo payment. Total monthly income equals $4,748/mo, and annual cash flow comes to $16,447/yr on $182,595 invested. Return on cash invested is 29.07% in year one, and rental yield stands at 10.27% on a $555,000 basis. Equity gained on principal adds $3,581/yr, and 5% annual appreciation accumulates to $153,336 by year five. Five-year ROI measures 151.78% and total cumulative return in cash reaches $277,148. For financing, Ziffy Mortgage’s DSCR program evaluates $4,748/mo property income against a $2,716/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1987

0.51 Acres lot

$N/A/sqft

No HOA