1210 R St NW APT B14, Washington, DC, 20009 | $1,212/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
610 sft

1516 E Capitol St NE #B, Washington, DC, 20003

3 Bed
4 Bath
1342 sft

210 Whitcliff Ct, Gaithersburg, MD, 20878

2 Bed
2 Bath
1294 sft

4003 Seaside Alder Rd UNIT 201, Bowie, MD, 20720

Investment Property+ 1 more

2 Bed
1 Bath
985 sft

7740 Willow Point Dr #7740, Falls Church, VA, 22042

Nearby investment properties with comparable prices

- Bed
1 Bath
472 sft

522 21st St NW APT 904, Washington, DC, 20006

5 Bed
2 Bath
2120 sft

3101 Romain Ct, Suitland, MD, 20746

1 Bed
1 Bath
589 sft

1 Scott Cir #302, Washington, DC, 20036

1 Bed
1 Bath
483 sft

3026 Wisconsin Ave NW APT 107, Washington, DC, 20016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1210 R St NW APT B14, Washington, DC, 20009 listed at $336,000 pairs $3,179/mo rent with a $1,645/mo payment to leave $1,212/mo cash flow. Total monthly income runs $3,179/mo, and annual cash flow reaches $14,544/yr on $111,384 cash to close. Return on cash invested measures 32.97% in year one, and rental yield registers 11.35% at a $336,000 basis. Equity gained on principal adds $2,168/yr, and annual property appreciation at 5% supports $92,831 by year five. Five-year ROI tracks 172.41% and total cumulative return in cash totals $192,034. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,179/mo property income relative to a $1,645/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2007

N/A lot

$N/A/sqft

No HOA