1210 Langdon Terrace DrIndian TrailNC28079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indian Trail at 1210 Langdon Terrace Dr, Indian Trail, NC, 28079 with 5% annual appreciation on a $543,700 basis while $3,560/mo rent supports operations. Total monthly income totals $3,560/mo and a $2,661/mo payment preserves $184/mo for cash returns. Annual cash flow comes to $2,209/yr on $178,877 deployed, and return on cash invested reaches 21.3% in year one. Equity gained on principal adds $3,508/yr, and five-year appreciation sums $150,214 alongside rental yield of 7.86%. Five-year ROI measures 110.29% and total cumulative return in cash totals $197,292.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,560/mo property income versus a $2,661/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
0.24 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28079, Indian Trail, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,681 (100%) |
| Owner Occupied HU | 12,575 (80.2%) |
| Renter Occupied HU | 2,629 (16.8%) |
| Vacant Housing Units | 477 ( 3.0%) |
| Median Home Value | $397,170 |
| Average Home Value | $459,396 |
Housing Distribution
Address Breakdown
Residential
16,142
Single Family
15,637
Multi-Family
505
Businesses
1,480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Brown • Farms & Estates Realty Inc
Mls Name: Canopy MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #4250508
Disclaimer: Based on information submitted to the MLS GRID as of 2025-05-07 17:27:59 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#87)