1210 Darrell StreetMountain GroveMO65711
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.73% yield at 1210 Darrell Street, Mountain Grove, MO, 65711 in Mountain Grove is solid, but the $549/mo payment compresses net cash flow to $128/mo at $122,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $33,706 by year five, and $1,124/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.62) without U.S. income documentation. Total projected return: $54,546.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $128 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $888 |
| Total Monthly Debt Service | $711 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1948
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65711, Mountain Grove, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,421 (100%) |
| Owner Occupied HU | 2,681 (60.6%) |
| Renter Occupied HU | 1,136 (25.7%) |
| Vacant Housing Units | 604 (13.7%) |
| Median Home Value | $162,406 |
| Average Home Value | $225,758 |
Housing Distribution
Address Breakdown
Residential
4,111
Single Family
4,035
Multi-Family
76
Businesses
404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1948
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65711, Mountain Grove, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,421 (100%) |
| Owner Occupied HU | 2,681 (60.6%) |
| Renter Occupied HU | 1,136 (25.7%) |
| Vacant Housing Units | 604 (13.7%) |
| Median Home Value | $162,406 |
| Average Home Value | $225,758 |
Housing Distribution
Address Breakdown
Residential
4,111
Single Family
4,035
Multi-Family
76
Businesses
404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie A. Thompson • RE/MAX Farm and Home
Mls Name: SOMOMLS
Mls ID: #60314538