Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 121 Wilson Cir, Carrollton, GA, 30117 priced at $315,000 converts $2,482/mo rent into $565/mo cash flow after a $1,542/mo obligation. Total monthly income equals $2,482/mo, and annual cash flow totals $6,775/yr on $104,423 invested. Return on cash invested prints 26.4% in year one, and rental yield reads 9.46% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 137.52% and total cumulative return in cash sums $143,597. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,482/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 1989
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30117, Carrollton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,341 (100%) |
| Owner Occupied HU | 8,287 (50.7%) |
| Renter Occupied HU | 6,863 (42.0%) |
| Vacant Housing Units | 1,191 ( 7.3%) |
| Median Home Value | $316,605 |
| Average Home Value | $347,958 |
Residential
14,863
Single Family
13,750
Multi-Family
1,113
Businesses
1,575
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tiffany Jones • Wrightwell Homes GA
Mls Name: GAMLS
Mls ID: #10596655
