121 Willow StHeflinLA71039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Heflin at 121 Willow St, Heflin, LA, 71039 priced at $195,500 pairs $1,940/mo rent with $729/mo cash flow after a $957/mo payment. Total monthly income equals $1,940/mo, and annual cash flow comes to $8,746/yr on $64,808 invested. Return on cash invested is 33.4% in year one, and rental yield stands at 11.91% on a $195,500 basis. Equity gained on principal adds $1,262/yr, and 5% annual appreciation accumulates to $54,013 by year five. Five-year ROI measures 175.22% and total cumulative return in cash reaches $113,555. For financing, Ziffy Mortgage’s DSCR program evaluates $1,940/mo property income against a $957/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1972
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71039, Heflin, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 879 (100%) |
| Owner Occupied HU | 605 (68.8%) |
| Renter Occupied HU | 152 (17.3%) |
| Vacant Housing Units | 122 (13.9%) |
| Median Home Value | $107,500 |
| Average Home Value | $134,583 |
Housing Distribution
Address Breakdown
Residential
812
Single Family
812
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shane Cheatham • 318 Real Estate L.L.C.
Mls Name: NTREIS
Mls ID: #20710171
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.