121 Willow Lake DrLeesburgGA31763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leesburg at 121 Willow Lake Dr, Leesburg, GA, 31763 uses $115,992 cash to close to unlock $5,773/yr annual cash flow and $481/mo monthly cash flow. Total monthly income runs $2,621/mo, and a $1,713/mo payment keeps the spread at $481/mo. Purchase price stands at $349,900, and rental yield measures 8.99% with $2,621/mo rent. Return on cash invested shows 24.89% in year one, and 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 129.48% and total cumulative return in cash records $150,186. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,621/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 2002
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31763, Leesburg, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,194 (100%) |
| Owner Occupied HU | 7,674 (68.6%) |
| Renter Occupied HU | 2,971 (26.5%) |
| Vacant Housing Units | 549 ( 4.9%) |
| Median Home Value | $242,075 |
| Average Home Value | $278,234 |
Housing Distribution
Address Breakdown
Residential
10,884
Single Family
10,278
Multi-Family
606
Businesses
535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices