








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,924/mo, and a $4,890/mo payment. Purchase price stands at $999,000, and rental yield measures 5.91% with $4,924/mo rent. Return on cash invested shows 15.05% in year one, and 5% annual appreciation builds toward $276,005 over five years. Five-year ROI reaches 76.9% and total cumulative return in cash records $252,734. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,924/mo property income covering a $4,890/mo payment rather than investor’s personal income.
Townhouse
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01776, Sudbury, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,719 (100%) |
| Owner Occupied HU | 5,659 (84.2%) |
| Renter Occupied HU | 824 (12.3%) |
| Vacant Housing Units | 236 ( 3.5%) |
| Median Home Value | $1,026,430 |
| Average Home Value | $1,128,778 |
Residential
6,857
Single Family
6,042
Multi-Family
815
Businesses
605
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: The Ridick Revis Group • Compass
Mls Name: MLS PIN
Mls ID: #73458894