121 West Byers AvenueHot Sulphur SpringsCO80451








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,218/mo, and a $4,283/mo payment. Purchase price stands at $875,000, and rental yield measures 3.04% with $2,218/mo rent. Return on cash invested shows 8.05% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 38.73% and total cumulative return in cash records $111,503. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,218/mo property income covering a $4,283/mo payment rather than investor’s personal income.
Single Family
Built in 1899
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80451, Hot Sulphur Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 398 (100%) |
| Owner Occupied HU | 271 (68.1%) |
| Renter Occupied HU | 79 (19.8%) |
| Vacant Housing Units | 48 (12.1%) |
| Median Home Value | $783,482 |
| Average Home Value | $984,723 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Amber Lemon • Coldwell Banker Elevated Realty
Mls Name: GCBOR
Mls ID: #25-381
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








