121 W 9th St APT 25AzusaCA91702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Azusa at 121 W 9th St APT 25, Azusa, CA, 91702 uses $145,529 cash to close to unlock $4,211/yr annual cash flow and $351/mo monthly cash flow. Total monthly income runs $3,067/mo, and a $2,149/mo payment keeps the spread at $351/mo. Purchase price stands at $439,000, and rental yield measures 8.38% with $3,067/mo rent. Return on cash invested shows 22.8% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 118.33% and total cumulative return in cash records $172,208. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,067/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Condo
Built in 1986
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91702, Azusa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,442 (100%) |
| Owner Occupied HU | 10,144 (55.0%) |
| Renter Occupied HU | 7,520 (40.8%) |
| Vacant Housing Units | 778 ( 4.2%) |
| Median Home Value | $670,171 |
| Average Home Value | $742,503 |
Housing Distribution
Address Breakdown
Residential
17,995
Single Family
14,494
Multi-Family
3,501
Businesses
1,562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry Munoz • Century 21 LOTUS
Mls Name: CRMLS
Mls ID: #DW25267996