121 W 3rd AvePima CountyAZ85321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pima County at 121 W 3rd Ave, Pima County, AZ, 85321 offers a 9.31% rental yield on a $106,500 purchase with $826/mo rent. Total monthly income registers $826/mo, and a $521/mo payment leaves $197/mo available for distribution. Annual cash flow reaches $2,361/yr on $35,305 to close, and return on cash invested stands at 26.6% in year one. Equity gained on principal adds $687/yr while 5% annual appreciation supports $29,424 over five years. Portfolio math shows five-year ROI at 138.39% and total cumulative return in cash at $48,857. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $826/mo property income against a $521/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1949
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85321, Ajo, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,196 (100%) |
| Owner Occupied HU | 1,144 (52.1%) |
| Renter Occupied HU | 429 (19.5%) |
| Vacant Housing Units | 623 (28.4%) |
| Median Home Value | $129,237 |
| Average Home Value | $347,102 |
Housing Distribution
Address Breakdown
Residential
1,964
Single Family
1,743
Multi-Family
221
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Owen • Copper Crown Realty
Mls Name: My State MLS
Mls ID: #11408236