121 Vesta DrWest MilfordWV26451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Milford at 121 Vesta Dr, West Milford, WV, 26451 offers $2,659/mo rent that, after a $1,884/mo payment, leaves $432/mo cash flow. Total monthly income is $2,659/mo, and annual cash flow is $5,181/yr on $127,628 cash. Return on cash invested measures 23.97% in year one, and rental yield stands at 8.29% at a $385,000 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,368 by year five. Five-year ROI records 124.07% and total cumulative return in cash reaches $158,350. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,659/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26451, West Milford, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 189 (100%) |
| Owner Occupied HU | 136 (72.0%) |
| Renter Occupied HU | 34 (18.0%) |
| Vacant Housing Units | 19 (10.1%) |
| Median Home Value | $228,261 |
| Average Home Value | $229,357 |
Housing Distribution
Address Breakdown
Residential
90
Single Family
90
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mckenzie Newton • HOMEFINDERS PLUS REAL ESTATE INC
Mls Name: NCWV REIN
Mls Provider:
Mls ID: #10158481
Disclaimer: Data provided by North Central WV Real Estate Information Network, Inc. IDX information is provided exclusively for consumers personal non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information last updated on 2025-04-03 12:17:21 PDT