Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lytle at 121 tree farm, Lytle, TX, 78052 generates $1,217/mo in rent, after a $2,741/mo payment. Total monthly income is $1,217/mo. Return on cash invested sits at 1.94% in year one, and rental yield is 2.61% on a $560,000 entry. Equity gained on principal adds $3,614/yr, while 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 7.71% and total cumulative return in cash sums $14,201. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,217/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
0.75 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $560,000 |
| 2021-10-12 | Listing removed | N/A |
| 2021-03-24 | Pending sale | $337,523 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-12 | $6907.07 | 13.13% | $455,740 | 5.66% |
| 2023-05-12 | $6105.68 | -11.38% | $431,343 | 10.00% |
| 2022-05-12 | $6889.75 | 379.70% | $392,130 | 445.61% |
What's Special
Pull Down Storage,Pull Down Stairs
Listed by: Jewels Pawlik • The Agency Texas, Inc.
Mls Name: SABOR
Mls Provider:
Mls ID: #1865986
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
