121 Swarthmore AveFolsomPA19033
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Folsom rentals match the income profile of 121 Swarthmore Ave, Folsom, PA, 19033. Listed at $310,000, gross rent is $3,020/mo and net cash flow is $989/mo, a 11.69% yield well above national averages. DSCR 2.17 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $85,647 by year five with $2,855/yr in annual principal reduction, projecting $181,656 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $989 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,020 |
| Total Monthly Debt Service | $1,908 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1963
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19033, Folsom, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,771 (100%) |
| Owner Occupied HU | 2,255 (81.4%) |
| Renter Occupied HU | 420 (15.2%) |
| Vacant Housing Units | 96 ( 3.5%) |
| Median Home Value | $320,134 |
| Average Home Value | $347,686 |
Housing Distribution
Address Breakdown
Residential
3,119
Single Family
2,833
Multi-Family
286
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1963
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19033, Folsom, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,771 (100%) |
| Owner Occupied HU | 2,255 (81.4%) |
| Renter Occupied HU | 420 (15.2%) |
| Vacant Housing Units | 96 ( 3.5%) |
| Median Home Value | $320,134 |
| Average Home Value | $347,686 |
Housing Distribution
Address Breakdown
Residential
3,119
Single Family
2,833
Multi-Family
286
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Rossi • BHHS Fox & Roach-Media
Mls Name: Bright MLS
Mls ID: #PADE2102380