121 SW Musket PlLake CityFL32025








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Lake City at 121 SW Musket Pl, Lake City, FL, 32025 uses $91,163 cash to close to unlock $10,500/yr annual cash flow and $875/mo monthly cash flow. Total monthly income runs $2,700/mo, and a $1,346/mo payment keeps the spread at $875/mo. Purchase price stands at $275,000, and rental yield measures 11.78% with $2,700/mo rent. Return on cash invested shows 31.43% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 165.25% and total cumulative return in cash records $150,647. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1981
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32025, Lake City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,127 (100%) |
| Owner Occupied HU | 5,155 (56.5%) |
| Renter Occupied HU | 3,163 (34.7%) |
| Vacant Housing Units | 809 ( 8.9%) |
| Median Home Value | $238,613 |
| Average Home Value | $278,138 |
Housing Distribution
Address Breakdown
Residential
8,161
Single Family
7,475
Multi-Family
686
Businesses
689
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Gail March Baker • BRANNON REAL ESTATE, LLC.
Mls Name: NFMLS
Mls Provider:
Mls ID: #127232
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








