121 Stonefly LnSwan ValleyID83449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swan Valley at 121 Stonefly Ln, Swan Valley, ID, 83449 priced at $482,000 converts $1,772/mo rent into after a $2,359/mo obligation. Total monthly income equals $1,772/mo. Return on cash invested prints 11.34% in year one, and rental yield reads 4.41% against a $482,000 entry. Equity gained on principal adds $3,110/yr, while 5% annual appreciation compiles into $133,168 by year five. Five-year ROI reaches 56.72% and total cumulative return in cash sums $90,632. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,772/mo property income covering a $2,359/mo payment, not borrower’s personal income.
Townhouse
Built in 2022
1,742 sqft lot
$N/A/sqft
$1,680 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83449, Swan Valley, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 334 (100%) |
| Owner Occupied HU | 161 (48.2%) |
| Renter Occupied HU | 29 ( 8.7%) |
| Vacant Housing Units | 144 (43.1%) |
| Median Home Value | $642,544 |
| Average Home Value | $652,112 |
Housing Distribution
Address Breakdown
Residential
9
Single Family
9
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Ferguson • Keller Williams Teton Valley, Idaho
Mls Name: SRMLS
Mls Provider:
Mls ID: #2168226
Disclaimer: Copyright Snake River MLS. All rights reserved. Information is deemed reliable but not guaranteed.