121 Southridge TrlMarble FallsTX78654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marble Falls at 121 Southridge Trl, Marble Falls, TX, 78654 priced at $325,990 pairs $2,400/mo rent with $81/mo cash flow after a $1,596/mo payment. Total monthly income equals $2,400/mo, and annual cash flow comes to $977/yr on $108,066 invested. Return on cash invested is 20.81% in year one, and rental yield stands at 8.83% on a $325,990 basis. Equity gained on principal adds $2,104/yr, and 5% annual appreciation accumulates to $90,065 by year five. Five-year ROI measures 108.92% and total cumulative return in cash reaches $117,708. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,596/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
7,623 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Housing Distribution
Address Breakdown
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dave Clinton • D.R. Horton, AMERICA'S Builder
Mls Name: Unlock MLS
Mls ID: #9520088