121 S Palm Dr APT 203Beverly HillsCA90212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beverly Hills at 121 S Palm Dr APT 203, Beverly Hills, CA, 90212 priced at $1,875,000 pairs $6,889/mo rent with after a $9,177/mo payment. Total monthly income equals $6,889/mo. Return on cash invested is 9.15% in year one, and rental yield stands at 4.41% on a $1,875,000 basis. Equity gained on principal adds $12,099/yr, and 5% annual appreciation accumulates to $518,028 by year five. Five-year ROI measures 45.76% and total cumulative return in cash reaches $278,018. For financing, Ziffy Mortgage’s DSCR program evaluates $6,889/mo property income against a $9,177/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1974
0.42 Acres lot
$N/A/sqft
$968 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90212, Beverly Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 1,433 (23.6%) |
| Renter Occupied HU | 4,008 (66.1%) |
| Vacant Housing Units | 619 (10.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,873,460 |
Housing Distribution
Address Breakdown
Residential
6,047
Single Family
2,473
Multi-Family
3,574
Businesses
1,576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Moore • Douglas Elliman of California, Inc.
Mls Name: CLAW
Mls Provider:
Mls ID: #25-486617
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-06-09 20:40:19 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.