121 Rustys Rdg, Bryson City, NC, 28713 | 5.08% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
- sft

20 W Mills Rd, Franklin, NC, 28734

1 Bed
1 Bath
- sft

31C Mint Lake Ct W, Franklin, NC, 28734

Airbnb Potential+ 1 more

2 Bed
2 Bath
- sft

211 Gregory Hollow Rd, Robbinsville, NC, 28771

3 Bed
2 Bath
- sft

3002 Brush Creek Rd, Bryson City, NC, 28713

Nearby investment properties with comparable prices

2 Bed
1 Bath
660 sft

53 Nantahala Trl, Robbinsville, NC, 28771

2 Bed
2 Bath
- sft

32 Hidden Creek Est, Sylva, NC, 28779

2 Bed
1 Bath
796 sft

307 Blue Ridge Pkwy, Bryson City, NC, 28713

2 Bed
2 Bath
1400 sft

110 Bailey Hills Rd, Franklin, NC, 28734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bryson City at 121 Rustys Rdg, Bryson City, NC, 28713 offers $1,482/mo rent that, after a $1,713/mo payment. Total monthly income is $1,482/mo. Return on cash invested measures 12.4% in year one, and rental yield stands at 5.08% at a $349,900 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,671 by year five. Five-year ROI records 62.77% and total cumulative return in cash reaches $72,810. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,482/mo property income versus a $1,713/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2002

0.84 Acres lot

$N/A/sqft

$900 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28713, Bryson City, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,892 (100%)
Owner Occupied HU	2,716 (46.1%)
Renter Occupied HU	1,032 (17.5%)
Vacant Housing Units	2,144 (36.4%)
Median Home Value	$278,505
Average Home Value	$344,501