121 Rothfield CirDanielsWV25832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daniels at 121 Rothfield Cir, Daniels, WV, 25832 priced at $540,000 converts $3,420/mo rent into $296/mo cash flow after a $2,643/mo obligation. Total monthly income equals $3,420/mo, and annual cash flow totals $3,546/yr on $177,660 invested. Return on cash invested prints 22.06% in year one, and rental yield reads 7.6% against a $540,000 entry. Equity gained on principal adds $3,485/yr, while 5% annual appreciation compiles into $149,192 by year five. Five-year ROI reaches 113.81% and total cumulative return in cash sums $202,190. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,420/mo property income covering a $2,643/mo payment, not borrower’s personal income.
Single Family
Built in 2014
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25832, Daniels, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,058 (100%) |
| Owner Occupied HU | 1,450 (70.5%) |
| Renter Occupied HU | 346 (16.8%) |
| Vacant Housing Units | 262 (12.7%) |
| Median Home Value | $232,692 |
| Average Home Value | $310,000 |
Housing Distribution
Address Breakdown
Residential
1,856
Single Family
1,856
Multi-Family
0
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marla Sinko • GLADE SPRINGS REAL ESTATE
Mls Name: Beckley BOR
Mls ID: #93056