121 Rolling Hills RdJudsoniaAR72081
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 121 Rolling Hills Rd, Judsonia, AR, 72081 in Judsonia is narrow, $152/mo net on $1,414/mo rent after the $944/mo debt service, but the property operates at break-even-plus, not a loss. At $210,000 with a 8.08% yield, the long-run equity case via 5% appreciation ($58,019 over five years) and $1,934/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.50 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $89,275.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $152 | $300 |
City averages based on Judsonia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,414 |
| Total Monthly Debt Service | $1,179 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72081, Judsonia, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,195 (100%) |
| Owner Occupied HU | 2,146 (67.2%) |
| Renter Occupied HU | 707 (22.1%) |
| Vacant Housing Units | 342 (10.7%) |
| Median Home Value | $171,941 |
| Average Home Value | $188,197 |
Housing Distribution
Address Breakdown
Residential
2,990
Single Family
2,978
Multi-Family
12
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1985
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72081, Judsonia, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,195 (100%) |
| Owner Occupied HU | 2,146 (67.2%) |
| Renter Occupied HU | 707 (22.1%) |
| Vacant Housing Units | 342 (10.7%) |
| Median Home Value | $171,941 |
| Average Home Value | $188,197 |
Housing Distribution
Address Breakdown
Residential
2,990
Single Family
2,978
Multi-Family
12
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices