121 Riverside DriveAshlandNH03217
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 121 Riverside Drive, Ashland, NH, 03217 in Ashland is straightforward: $250,000 in, $1,883/mo in rent, $207/mo out after debt service. The 9.04% gross yield and 1.68 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $69,070 by year five. With $2,303/yr in principal equity, the total cumulative return is projected at $108,709.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.2% |
| Monthly Cash Flow | $207 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,883 |
| Total Monthly Debt Service | $1,576 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03217, Ashland, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,436 (100%) |
| Owner Occupied HU | 649 (45.2%) |
| Renter Occupied HU | 350 (24.4%) |
| Vacant Housing Units | 437 (30.4%) |
| Median Home Value | $339,431 |
| Average Home Value | $490,936 |
Housing Distribution
Address Breakdown
Residential
632
Single Family
582
Multi-Family
50
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03217, Ashland, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,436 (100%) |
| Owner Occupied HU | 649 (45.2%) |
| Renter Occupied HU | 350 (24.4%) |
| Vacant Housing Units | 437 (30.4%) |
| Median Home Value | $339,431 |
| Average Home Value | $490,936 |
Housing Distribution
Address Breakdown
Residential
632
Single Family
582
Multi-Family
50
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julia Smith • Pine Shores Real Estate LLC
Mls Name: PrimeMLS
Mls ID: #5068521