121 Rhea CirMooresburgTN37811
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mooresburg at 121 Rhea Cir, Mooresburg, TN, 37811 priced at $330,000 pairs $2,110/mo rent with $135/mo cash flow after a $1,615/mo payment. Total monthly income equals $2,110/mo, and annual cash flow comes to $1,617/yr on $109,395 invested. Return on cash invested is 21.39% in year one, and rental yield stands at 7.67% on a $330,000 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,173 by year five. Five-year ROI measures 110.49% and total cumulative return in cash reaches $120,875. For financing, Ziffy Mortgage’s DSCR program evaluates $2,110/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2023
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37811, Mooresburg, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,188 (100%) |
| Owner Occupied HU | 1,453 (66.4%) |
| Renter Occupied HU | 309 (14.1%) |
| Vacant Housing Units | 426 (19.5%) |
| Median Home Value | $201,674 |
| Average Home Value | $275,406 |
Housing Distribution
Address Breakdown
Residential
1,839
Single Family
1,839
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal Thacker • Crye-Leike Premier Real Estate LLC
Mls Name: Lakeway Area AOR
Mls ID: #708780