Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 121 Prodigal Way, Kyle, TX, 78640 priced at $425,990 pairs $2,700/mo rent with after a $2,085/mo payment. Total monthly income equals $2,700/mo. Return on cash invested is 17.11% in year one, and rental yield stands at 7.61% on a $425,990 basis. Equity gained on principal adds $2,749/yr, and 5% annual appreciation accumulates to $117,693 by year five. Five-year ROI measures 89.05% and total cumulative return in cash reaches $125,752. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $2,085/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
6,011 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kathryn Stredwick • First Texas Brokerage Company
Mls Name: Unlock MLS
Mls ID: #8284465
