121 Pine DrBlack RiverNY13612








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,440/mo, and a $2,149/mo payment. Purchase price stands at $439,000, and rental yield measures 3.94% with $1,440/mo rent. Return on cash invested shows 7.61% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 37.54% and total cumulative return in cash records $54,632. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,440/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Single Family
Built in 1992
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13612, Black River, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,299 (100%) |
| Owner Occupied HU | 737 (56.7%) |
| Renter Occupied HU | 387 (29.8%) |
| Vacant Housing Units | 175 (13.5%) |
| Median Home Value | $223,975 |
| Average Home Value | $240,007 |
Housing Distribution
Address Breakdown
Residential
1,011
Single Family
893
Multi-Family
118
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Darren Ashcroft • North Star Real Estate & Prop Mgmt LLC-Carthage
Mls Name: NYSAMLSs
Mls ID: #S1616117








