Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fairburn at 121 Orchard St, Fairburn, GA, 30213 with 5% annual appreciation on a $323,900 basis while $2,318/mo rent supports operations. Total monthly income totals $2,318/mo and a $1,585/mo payment preserves $347/mo for cash returns. Annual cash flow comes to $4,164/yr on $107,373 deployed, and return on cash invested reaches 23.79% in year one. Equity gained on principal adds $2,090/yr, and five-year appreciation sums $89,488 alongside rental yield of 8.59%. Five-year ROI measures 123.54% and total cumulative return in cash totals $132,651.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,318/mo property income versus a $1,585/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1926
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30213, Fairburn, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,940 (100%) |
| Owner Occupied HU | 12,632 (63.4%) |
| Renter Occupied HU | 5,926 (29.7%) |
| Vacant Housing Units | 1,382 ( 6.9%) |
| Median Home Value | $334,936 |
| Average Home Value | $384,870 |
Residential
17,830
Single Family
15,764
Multi-Family
2,066
Businesses
919
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joel Elliott • Compass
Mls Name: FMLS GA
Mls ID: #7656969
