121 North St, Creedmoor, NC, 27522 | $290/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1300 sft

6010 San Marcos Way, Raleigh, NC, 27616

Currently Rented+ 2 more

4 Bed
2 Bath
1296 sft

230 Maple Dr #232, Oxford, NC, 27565

2 Bed
3 Bath
1284 sft

7613 Satinwing Ln, Raleigh, NC, 27617

Currently Rented+ 2 more

3 Bed
2 Bath
1854 sft

2811 Omah St, Durham, NC, 27705

Nearby investment properties with comparable prices

2 Bed
3 Bath
1272 sft

2021 Rivergate Rd UNIT 102, Raleigh, NC, 27614

2 Bed
2 Bath
1280 sft

12 Melstone Turn, Durham, NC, 27707

2 Bed
3 Bath
1405 sft

2808 Corbett Grove Dr, Raleigh, NC, 27616

3 Bed
1 Bath
990 sft

708 N Allen Rd, Wake Forest, NC, 27587

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Creedmoor at 121 North St, Creedmoor, NC, 27522 earns $290/mo cash flow from $2,173/mo rent with a $1,512/mo payment. Total monthly income totals $2,173/mo, and annual cash flow totals $3,482/yr on $102,434 capital. ROI tracks 23.31% on current figures, and rental yield reads 8.44% at a $309,000 purchase. Equity gained on principal adds $1,994/yr, and 5% annual appreciation supports $85,371 over five years. Five-year ROI reaches 120.99% and total cumulative return in cash sums $123,929. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,173/mo property income instead of your personal income.

Single Family

Built in 1942

0.25 Acres lot

$N/A/sqft

No HOA