121 Nantasket Ave APT 503, Hull, MA, 02045 | $1,318/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
483 sft

35 Lee St APT 11, Cambridge, MA, 02139

1 Bed
1 Bath
420 sft

35 Queensberry St APT 22, Boston, MA, 02215

2 Bed
1 Bath
1183 sft

281 Commercial St, Whitman, MA, 02382

1 Bed
2 Bath
757 sft

24 South St APT 38, Medford, MA, 02155

Nearby investment properties with comparable prices

2 Bed
1 Bath
650 sft

291 Revere St UNIT 3, Revere, MA, 02151

2 Bed
1 Bath
650 sft

16 Austin Ct #D, Saugus, MA, 01906

2 Bed
1 Bath
842 sft

575 Broad St UNIT 313, Weymouth, MA, 02189

2 Bed
2 Bath
737 sft

770 Cummins Hwy APT 12, Mattapan, MA, 02126

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hull at 121 Nantasket Ave APT 503, Hull, MA, 02045 listed at $359,900 pairs $3,587/mo rent with a $1,762/mo payment to leave $1,318/mo cash flow. Total monthly income runs $3,587/mo, and annual cash flow reaches $15,818/yr on $119,307 cash to close. Return on cash invested measures 33.17% in year one, and rental yield registers 11.96% at a $359,900 basis. Equity gained on principal adds $2,322/yr, and annual property appreciation at 5% supports $99,434 by year five. Five-year ROI tracks 174.12% and total cumulative return in cash totals $207,734. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,587/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA