121 N 11th StJacksboroTX76458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jacksboro at 121 N 11th St, Jacksboro, TX, 76458 generates $954/mo in rent and, after a $612/mo payment, leaves $65/mo in cash flow. Total monthly income is $954/mo, and annual cash flow is $779/yr on $41,438 invested. Return on cash invested sits at 21.79% in year one, and rental yield is 9.16% on a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 114.14% and total cumulative return in cash sums $47,297. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $954/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76458, Jacksboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,685 (100%) |
| Owner Occupied HU | 1,610 (60.0%) |
| Renter Occupied HU | 521 (19.4%) |
| Vacant Housing Units | 554 (20.6%) |
| Median Home Value | $178,906 |
| Average Home Value | $264,752 |
Housing Distribution
Address Breakdown
Residential
2,216
Single Family
2,181
Multi-Family
35
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Lee • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20877863
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.