121 Muledeer StOpalWY83124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Opal at 121 Muledeer St, Opal, WY, 83124 generates $1,130/mo in rent and, after a $734/mo payment, leaves $277/mo in cash flow. Total monthly income is $1,130/mo, and annual cash flow is $3,327/yr on $49,725 invested. Return on cash invested sits at 26.6% in year one, and rental yield is 9.04% on a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 138.15% and total cumulative return in cash sums $68,694. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,130/mo property income rather than buyer’s personal income.
Manufactured
Built in 1982
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83124, Opal, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 56 (100%) |
| Owner Occupied HU | 27 (48.2%) |
| Renter Occupied HU | 6 (10.7%) |
| Vacant Housing Units | 23 (41.1%) |
| Median Home Value | $287,500 |
| Average Home Value | $247,685 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices